ID /
Description %
Total Est. Reported
UM Complete Estimated Reported Estimated Reported Estimated Reported Estimated Reported Estimated Reported
1200 Concrete 1,925.85
1,000.00 CY 51.93% 5,424.13 $ 7,843.60 $ 3,601.56 $ 4,921.56 $ 89,250.00 $ 89,250.00 $ 1,250.00 $ - $ 99,525.69 $ 102,015.16 $
1600 Earthwork 6,000.00 1,850.00 TON 30.83%
3,991.92 $ 9,522.50 $ 2,888.70 $ 5,470.00 $ 15,540.00 $ 16,800.00 $ - $ - $ 22,420.62 $ 31,792.50 $
1800 Excavation 8,500.00 1,700.00 CY 20.00% 4,428.75 $ 5,601.36 $ 3,851.56 $
6,221.88 $ - $ - $ - $ - $ 8,280.31 $ 11,823.24 $
4250 Erosion Control 1.00 0.50 LS 50.00% 1,558.07 $ 9,522.50 $ 233.49 $ 3,979.80 $ 6,457.50 $
7,980.00
$
- $ - $ 8,249.06 $ 21,482.30 $
Totals:
15,402.87 $ 32,489.96 $ 10,575.31 $ 20,593.24 $ 111,247.50 $ 114,030.00 $
1,250.00 $ - $ 138,475.68 $ 167,113.20 $
Subcontracted Total Costs Overall Total Costs Quantity Labor Total Costs Equipment Total Costs Material Total Costs
